| 樓價： | $4,900,000.00 |
| 首期： | $1,470,000.00 |
| 貸款金額： | $3,430,000.00 |
| 每月供款額： | $17,868.91 (3.875厘息計供300期) |
| 全期供款共： | $5,360,672.38 |
| 全期利息共： | $1,930,672.38 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $11,450.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $49,000.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $107,500.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $58,631.55 | $30,048.21 | $20,528.36 | $15,774.37 | $12,926.73 | $11,032.24 | $9,682.40 |
| 1.500 | $59,372.92 | $30,798.48 | $21,291.49 | $16,551.31 | $13,717.82 | $11,837.62 | $10,502.13 |
| 2.000 | $60,120.22 | $31,560.61 | $22,072.35 | $17,351.80 | $14,538.20 | $12,677.95 | $11,362.31 |
| 2.500 | $60,873.45 | $32,334.58 | $22,870.87 | $18,175.67 | $15,387.55 | $13,552.65 | $12,262.09 |
| 3.000 | $61,632.61 | $33,120.34 | $23,686.95 | $19,022.70 | $16,265.45 | $14,461.02 | $13,200.36 |
| 3.500 | $62,397.69 | $33,917.85 | $24,520.47 | $19,892.62 | $17,171.39 | $15,402.23 | $14,175.87 |
| 3.875 | $62,975.37 | $34,523.68 | $25,156.98 | $20,559.90 | $17,868.91 | $16,129.13 | $14,931.08 |
| 4.000 | $63,168.67 | $34,727.08 | $25,371.30 | $20,785.13 | $18,104.80 | $16,375.34 | $15,187.17 |
| 4.500 | $63,945.56 | $35,547.97 | $26,239.27 | $21,699.87 | $19,065.05 | $17,379.31 | $16,232.71 |
| 5.000 | $64,728.33 | $36,380.47 | $27,124.22 | $22,636.48 | $20,051.44 | $18,412.98 | $17,310.79 |
| 5.500 | $65,516.99 | $37,224.51 | $28,025.96 | $23,594.53 | $21,063.20 | $19,475.16 | $18,419.66 |
| 6.000 | $66,311.51 | $38,080.03 | $28,944.29 | $24,573.59 | $22,099.54 | $20,564.58 | $19,557.51 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |