| 樓價： | $3,647,000.00 |
| 首期： | $1,094,100.00 |
| 貸款金額： | $2,552,900.00 |
| 每月供款額： | $13,651.97 (4.125厘息計供300期) |
| 全期供款共： | $4,095,590.71 |
| 全期利息共： | $1,542,690.71 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $10,823.50 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $36,470.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $54,705.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $43,638.63 | $22,364.46 | $15,278.97 | $11,740.64 | $9,621.18 | $8,211.14 | $7,206.47 |
| 1.500 | $44,190.41 | $22,922.87 | $15,846.95 | $12,318.90 | $10,209.97 | $8,810.57 | $7,816.58 |
| 2.000 | $44,746.62 | $23,490.11 | $16,428.13 | $12,914.70 | $10,820.58 | $9,436.02 | $8,456.81 |
| 2.500 | $45,307.24 | $24,066.16 | $17,022.46 | $13,527.89 | $11,452.74 | $10,087.04 | $9,126.50 |
| 3.000 | $45,872.27 | $24,650.99 | $17,629.86 | $14,158.32 | $12,106.14 | $10,763.13 | $9,824.84 |
| 3.500 | $46,441.71 | $25,244.57 | $18,250.24 | $14,805.79 | $12,780.42 | $11,463.66 | $10,550.90 |
| 4.000 | $47,015.54 | $25,846.87 | $18,883.49 | $15,470.07 | $13,475.15 | $12,187.94 | $11,303.60 |
| 4.125 | $47,159.68 | $25,998.80 | $19,043.81 | $15,638.74 | $13,651.97 | $12,372.62 | $11,495.80 |
| 4.500 | $47,593.76 | $26,457.85 | $19,529.51 | $16,150.91 | $14,189.85 | $12,935.17 | $12,081.77 |
| 5.000 | $48,176.37 | $27,077.47 | $20,188.17 | $16,848.01 | $14,924.00 | $13,704.52 | $12,884.17 |
| 5.500 | $48,763.36 | $27,705.67 | $20,859.32 | $17,561.08 | $15,677.04 | $14,495.09 | $13,709.49 |
| 6.000 | $49,354.71 | $28,342.42 | $21,542.82 | $18,289.77 | $16,448.37 | $15,305.93 | $14,556.37 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |