| 樓價： | $3,200,000.00 |
| 首期： | $960,000.00 |
| 貸款金額： | $2,240,000.00 |
| 每月供款額： | $11,364.70 (3.625厘息計供300期) |
| 全期供款共： | $3,409,408.72 |
| 全期利息共： | $1,169,408.72 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $10,600.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $32,000.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $20,100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $38,289.99 | $19,623.32 | $13,406.28 | $10,301.63 | $8,441.94 | $7,204.73 | $6,323.20 |
| 1.500 | $38,774.15 | $20,113.30 | $13,904.64 | $10,809.02 | $8,958.57 | $7,730.69 | $6,858.53 |
| 2.000 | $39,262.18 | $20,611.01 | $14,414.59 | $11,331.79 | $9,494.34 | $8,279.48 | $7,420.29 |
| 2.500 | $39,754.09 | $21,116.46 | $14,936.08 | $11,869.82 | $10,049.01 | $8,850.71 | $8,007.89 |
| 3.000 | $40,249.87 | $21,629.61 | $15,469.03 | $12,422.99 | $10,622.33 | $9,443.93 | $8,620.64 |
| 3.500 | $40,749.51 | $22,150.43 | $16,013.37 | $12,991.10 | $11,213.97 | $10,058.60 | $9,257.71 |
| 3.625 | $40,875.02 | $22,281.84 | $16,151.22 | $13,135.44 | $11,364.70 | $10,215.55 | $9,420.67 |
| 4.000 | $41,253.01 | $22,678.91 | $16,569.01 | $13,573.96 | $11,823.55 | $10,694.10 | $9,918.15 |
| 4.500 | $41,760.36 | $23,215.00 | $17,135.85 | $14,171.35 | $12,450.65 | $11,349.75 | $10,600.95 |
| 5.000 | $42,271.56 | $23,758.68 | $17,713.78 | $14,783.01 | $13,094.82 | $12,024.80 | $11,305.00 |
| 5.500 | $42,786.60 | $24,309.89 | $18,302.67 | $15,408.68 | $13,755.56 | $12,718.47 | $12,029.16 |
| 6.000 | $43,305.48 | $24,868.59 | $18,902.39 | $16,048.06 | $14,432.35 | $13,429.93 | $12,772.25 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |