| 樓價： | $2,950,000.00 |
| 首期： | $885,000.00 |
| 貸款金額： | $2,065,000.00 |
| 每月供款額： | $10,337.88 (3.5厘息計供300期) |
| 全期供款共： | $3,101,363.02 |
| 全期利息共： | $1,036,363.02 |
| 買賣合約： | $2,000.00 |
| 轉名契*： | $10,475.00 |
| 按揭契*： | $7,375.00 |
| 經紀佣金： | $29,500.00 |
| 按揭保險費： | $0 一次性付款 |
| * 因律師收費現已浮動, 請自行與律師行商議. | |
| 轉名契： | $210.00 |
| 樓契： | $230.00 - $450.00 |
| 按揭契： | $210.00 |
| 註冊費： | $300.00 |
| 查冊費： | $30.00 |
| 印花稅#： | $100.00 | # 收費以稅務局的公佈為準. |
| 利率 | 5年 | 10年 | 15年 | 20年 | 25年 | 30年 | 35年 |
| 1.000 | $35,298.59 | $18,090.25 | $12,358.91 | $9,496.82 | $7,782.42 | $6,641.86 | $5,829.20 |
| 1.500 | $35,744.92 | $18,541.94 | $12,818.34 | $9,964.56 | $8,258.69 | $7,126.73 | $6,322.71 |
| 2.000 | $36,194.82 | $19,000.78 | $13,288.45 | $10,446.49 | $8,752.59 | $7,632.64 | $6,840.58 |
| 2.500 | $36,648.30 | $19,466.73 | $13,769.20 | $10,942.49 | $9,263.94 | $8,159.25 | $7,382.28 |
| 3.000 | $37,105.35 | $19,939.79 | $14,260.51 | $11,452.44 | $9,792.46 | $8,706.12 | $7,947.16 |
| 3.500 | $37,565.95 | $20,419.93 | $14,762.32 | $11,976.17 | $10,337.88 | $9,272.77 | $8,534.45 |
| 4.000 | $38,030.12 | $20,907.12 | $15,274.56 | $12,513.49 | $10,899.83 | $9,858.63 | $9,143.30 |
| 4.500 | $38,497.83 | $21,401.33 | $15,797.11 | $13,064.21 | $11,477.94 | $10,463.05 | $9,772.75 |
| 5.000 | $38,969.10 | $21,902.53 | $16,329.89 | $13,628.09 | $12,071.78 | $11,085.37 | $10,421.80 |
| 5.500 | $39,443.90 | $22,410.68 | $16,872.77 | $14,204.87 | $12,680.91 | $11,724.84 | $11,089.39 |
| 6.000 | $39,922.24 | $22,925.73 | $17,425.64 | $14,794.30 | $13,304.82 | $12,380.72 | $11,774.42 |
| 免責聲明： 以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |