MORTGAGE INFORMATION Print     Close    中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $9,900,000.00   
Down Payment: $3,960,000.00   
Loan amount: $5,940,000.00 Total repayment: $7,882,634.25
Monthly Payment: $26,275.45 (2.375% 300-term) Total int. paid: $1,942,634.25
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $42,250.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $99,000.00 Reg Fee: $300.00
Mort. Insurance: $155,628 one-time payment Land Register: $30.00
Stamp Duty# : $371,250.00 (1st Residential Property)
$1,485,000.00 (2nd Residential Property)
$371,250.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $73,247.61 $52,036.85 $40,621.37 $35,550.57 $27,317.72 $22,386.22 $19,105.39
1.500 $74,535.89 $53,336.15 $41,933.72 $36,872.14 $28,663.20 $23,756.22 $20,500.14
2.000 $75,838.56 $54,655.99 $43,272.73 $38,224.42 $30,049.47 $25,176.95 $21,955.40
2.375 $76,825.00 $55,659.32 $44,294.42 $39,258.71 $31,115.77
$26,275.45
$23,085.97
2.500 $77,155.61 $55,996.32 $44,638.29 $39,607.28 $31,476.23 $26,647.83 $23,470.18
3.000 $78,487.00 $57,357.08 $46,030.31 $41,020.55 $32,943.10 $28,168.15 $25,043.28
3.500 $79,832.71 $58,738.21 $47,448.63 $42,464.02 $34,449.61 $29,737.04 $26,673.25
4.000 $81,192.71 $60,139.61 $48,893.10 $43,937.46 $35,995.23 $31,353.51 $28,358.47
4.500 $82,566.96 $61,561.21 $50,363.54 $45,440.60 $37,579.37 $33,016.45 $30,097.11
5.000 $83,955.42 $63,002.92 $51,859.75 $46,973.14 $39,201.37 $34,724.65 $31,887.20
5.500 $85,358.05 $64,464.61 $53,381.50 $48,534.76 $40,860.51 $36,476.80 $33,726.67
6.000 $86,774.81 $65,946.18 $54,928.57 $50,125.10 $42,556.00 $38,271.50 $35,613.30

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.