MORTGAGE INFORMATION Print     Close    中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $8,980,000.00   
Down Payment: $3,592,000.00   
Loan amount: $5,388,000.00 Total repayment: $7,150,106.62
Monthly Payment: $23,833.69 (2.375% 300-term) Total int. paid: $1,762,106.62
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $39,950.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $89,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $336,750.00 (1st Residential Property)
$1,347,000.00 (2nd Residential Property)
$336,750.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $66,440.76 $47,201.10 $36,846.46 $32,246.88 $24,779.11 $20,305.89 $17,329.94
1.500 $67,609.32 $48,379.66 $38,036.85 $33,445.63 $25,999.55 $21,548.57 $18,595.08
2.000 $68,790.94 $49,576.85 $39,251.42 $34,672.25 $27,256.99 $22,837.27 $19,915.10
2.375 $69,685.71 $50,486.94 $40,178.17 $35,610.42 $28,224.20
$23,833.69
$20,940.60
2.500 $69,985.59 $50,792.62 $40,490.09 $35,926.60 $28,551.17 $24,171.47 $21,289.11
3.000 $71,193.26 $52,026.93 $41,752.74 $37,208.54 $29,881.72 $25,550.51 $22,716.03
3.500 $72,413.92 $53,279.71 $43,039.26 $38,517.87 $31,248.23 $26,973.60 $24,194.53
4.000 $73,647.53 $54,550.88 $44,349.50 $39,854.39 $32,650.22 $28,439.85 $25,723.14
4.500 $74,894.07 $55,840.37 $45,683.29 $41,217.84 $34,087.15 $29,948.25 $27,300.20
5.000 $76,153.50 $57,148.10 $47,040.46 $42,607.96 $35,558.42 $31,497.71 $28,923.95
5.500 $77,425.79 $58,473.96 $48,420.80 $44,024.46 $37,063.37 $33,087.03 $30,592.47
6.000 $78,710.89 $59,817.85 $49,824.10 $45,467.01 $38,601.31 $34,714.96 $32,303.78

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.