Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print Close 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$8,980,000.00
Down Payment:	$3,592,000.00
Loan amount:	$5,388,000.00	Total repayment:	$7,150,106.62
Monthly Payment:	$23,833.69 (2.375% 300-term)	Total int. paid:	$1,762,106.62

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$2,500.00	S&P Reg:	$210.00
Assignment * :	$39,950.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$89,800.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$336,750.00 (1st Residential Property)
			$1,347,000.00 (2nd Residential Property)
			$336,750.00 (Non Residential Property)
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$66,440.76

$47,201.10

$36,846.46

$32,246.88

$24,779.11

$20,305.89

$17,329.94

1.500

$67,609.32

$48,379.66

$38,036.85

$33,445.63

$25,999.55

$21,548.57

$18,595.08

2.000

$68,790.94

$49,576.85

$39,251.42

$34,672.25

$27,256.99

$22,837.27

$19,915.10

2.375

$69,685.71

$50,486.94

$40,178.17

$35,610.42

$28,224.20

$23,833.69

$20,940.60

2.500

$69,985.59

$50,792.62

$40,490.09

$35,926.60

$28,551.17

$24,171.47

$21,289.11

3.000

$71,193.26

$52,026.93

$41,752.74

$37,208.54

$29,881.72

$25,550.51

$22,716.03

3.500

$72,413.92

$53,279.71

$43,039.26

$38,517.87

$31,248.23

$26,973.60

$24,194.53

4.000

$73,647.53

$54,550.88

$44,349.50

$39,854.39

$32,650.22

$28,439.85

$25,723.14

4.500

$74,894.07

$55,840.37

$45,683.29

$41,217.84

$34,087.15

$29,948.25

$27,300.20

5.000

$76,153.50

$57,148.10

$47,040.46

$42,607.96

$35,558.42

$31,497.71

$28,923.95

5.500

$77,425.79

$58,473.96

$48,420.80

$44,024.46

$37,063.37

$33,087.03

$30,592.47

6.000

$78,710.89

$59,817.85

$49,824.10

$45,467.01

$38,601.31

$34,714.96

$32,303.78

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.