MORTGAGE INFORMATION Print     Close    中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $8,700,000.00   
Down Payment: $3,480,000.00   
Loan amount: $5,220,000.00 Total repayment: $6,927,163.43
Monthly Payment: $23,090.54 (2.375% 300-term) Total int. paid: $1,707,163.43
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $39,250.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $87,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $261,000.00 (1st Residential Property)
$1,305,000.00 (2nd Residential Property)
$261,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $64,369.11 $45,729.35 $35,697.57 $31,241.41 $24,006.48 $19,672.74 $16,789.58
1.500 $65,501.24 $46,871.16 $36,850.85 $32,402.79 $25,188.87 $20,876.68 $18,015.27
2.000 $66,646.01 $48,031.02 $38,027.55 $33,591.15 $26,407.11 $22,125.20 $19,294.14
2.375 $67,512.88 $48,912.74 $38,925.40 $34,500.07 $27,344.16
$23,090.54
 $20,287.67
2.500 $67,803.41 $49,208.89 $39,227.59 $34,806.40 $27,660.93 $23,417.79 $20,625.31
3.000 $68,973.43 $50,404.71 $40,450.88 $36,048.36 $28,949.99 $24,753.83 $22,007.73
3.500 $70,156.02 $51,618.42 $41,697.28 $37,316.87 $30,273.90 $26,132.55 $23,440.13
4.000 $71,351.17 $52,849.96 $42,966.66 $38,611.71 $31,632.17 $27,553.08 $24,921.08
4.500 $72,558.84 $54,099.25 $44,258.87 $39,932.65 $33,024.30 $29,014.46 $26,448.97
5.000 $73,779.01 $55,366.20 $45,573.72 $41,279.43 $34,449.69 $30,515.60 $28,022.09
5.500 $75,011.62 $56,650.72 $46,911.02 $42,651.76 $35,907.72 $32,055.37 $29,638.59
6.000 $76,256.65 $57,952.70 $48,270.56 $44,049.33 $37,397.70 $33,632.53 $31,296.54

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.