MORTGAGE INFORMATION Print     Close    中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $8,380,000.00   
Down Payment: $3,352,000.00   
Loan amount: $5,028,000.00 Total repayment: $6,672,371.21
Monthly Payment: $22,241.24 (2.375% 300-term) Total int. paid: $1,644,371.21
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $38,450.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $83,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $251,400.00 (1st Residential Property)
$1,257,000.00 (2nd Residential Property)
$251,400.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $62,001.51 $44,047.35 $34,384.56 $30,092.30 $23,123.49 $18,949.15 $16,172.04
1.500 $63,092.00 $45,147.17 $35,495.41 $31,210.96 $24,262.38 $20,108.80 $17,352.64
2.000 $64,194.66 $46,264.36 $36,628.83 $32,355.62 $25,435.81 $21,311.40 $18,584.47
2.375 $65,029.65 $47,113.65 $37,493.66 $33,231.11 $26,338.40
$22,241.24
 $19,541.45
2.500 $65,309.50 $47,398.91 $37,784.74 $33,526.16 $26,643.52 $22,556.45 $19,866.68
3.000 $66,436.47 $48,550.74 $38,963.03 $34,722.44 $27,885.17 $23,843.34 $21,198.25
3.500 $67,575.57 $49,719.81 $40,163.59 $35,944.29 $29,160.37 $25,171.35 $22,577.97
4.000 $68,726.76 $50,906.06 $41,386.28 $37,191.51 $30,468.69 $26,539.64 $24,004.44
4.500 $69,890.01 $52,109.39 $42,630.95 $38,463.86 $31,809.61 $27,947.26 $25,476.14
5.000 $71,065.29 $53,329.74 $43,897.44 $39,761.10 $33,182.57 $29,393.19 $26,991.39
5.500 $72,252.57 $54,567.01 $45,185.56 $41,082.96 $34,586.97 $30,876.32 $28,548.43
6.000 $73,451.81 $55,821.11 $46,495.09 $42,429.12 $36,022.15 $32,395.47 $30,145.40

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.