MORTGAGE INFORMATION Print     Close    中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $4,680,000.00   
Down Payment: $1,872,000.00   
Loan amount: $2,808,000.00 Total repayment: $3,726,336.19
Monthly Payment: $12,421.12 (2.375% 300-term) Total int. paid: $918,336.19
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $28,400.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $46,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $140,400.00 (1st Residential Property)
$702,000.00 (2nd Residential Property)
$140,400.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $34,626.14 $24,599.24 $19,202.83 $16,805.73 $12,913.83 $10,582.58 $9,031.64
1.500 $35,235.15 $25,213.45 $19,823.21 $17,430.46 $13,549.88 $11,230.21 $9,690.98
2.000 $35,850.96 $25,837.38 $20,456.20 $18,069.72 $14,205.20 $11,901.83 $10,378.91
2.375 $36,317.27 $26,311.68 $20,939.18 $18,558.66 $14,709.27
$12,421.12
$10,913.37
2.500 $36,473.56 $26,470.99 $21,101.74 $18,723.44 $14,879.67 $12,597.16 $11,094.99
3.000 $37,102.95 $27,114.26 $21,759.78 $19,391.53 $15,573.10 $13,315.85 $11,838.64
3.500 $37,739.10 $27,767.15 $22,430.26 $20,073.90 $16,285.27 $14,057.51 $12,609.17
4.000 $38,382.01 $28,429.63 $23,113.10 $20,770.44 $17,015.93 $14,821.66 $13,405.82
4.500 $39,031.65 $29,101.67 $23,808.22 $21,481.01 $17,764.79 $15,607.78 $14,227.72
5.000 $39,688.02 $29,783.20 $24,515.52 $22,205.49 $18,531.56 $16,415.29 $15,073.95
5.500 $40,351.08 $30,474.18 $25,234.89 $22,943.70 $19,315.88 $17,243.58 $15,943.52
6.000 $41,020.82 $31,174.56 $25,966.23 $23,695.50 $20,117.38 $18,091.98 $16,835.38

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.