MORTGAGE INFORMATION Print     Close    中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $4,350,000.00   
Down Payment: $1,740,000.00   
Loan amount: $2,610,000.00 Total repayment: $3,463,581.71
Monthly Payment: $11,545.27 (2.375% 300-term) Total int. paid: $853,581.71
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $26,750.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $43,500.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $125,000.00 (1st Residential Property)
$652,500.00 (2nd Residential Property)
$125,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $32,184.55 $22,864.68 $17,848.79 $15,620.71 $12,003.24 $9,836.37 $8,394.79
1.500 $32,750.62 $23,435.58 $18,425.42 $16,201.39 $12,594.44 $10,438.34 $9,007.64
2.000 $33,323.01 $24,015.51 $19,013.77 $16,795.58 $13,203.56 $11,062.60 $9,647.07
2.375 $33,756.44 $24,456.37 $19,462.70 $17,250.04 $13,672.08
$11,545.27
$10,143.83
2.500 $33,901.71 $24,604.44 $19,613.80 $17,403.20 $13,830.47 $11,708.90 $10,312.66
3.000 $34,486.71 $25,202.35 $20,225.44 $18,024.18 $14,475.00 $12,376.92 $11,003.87
3.500 $35,078.01 $25,809.21 $20,848.64 $18,658.43 $15,136.95 $13,066.28 $11,720.07
4.000 $35,675.58 $26,424.98 $21,483.33 $19,305.85 $15,816.09 $13,776.54 $12,460.54
4.500 $36,279.42 $27,049.62 $22,129.43 $19,966.32 $16,512.15 $14,507.23 $13,224.49
5.000 $36,889.50 $27,683.10 $22,786.86 $20,639.71 $17,224.84 $15,257.80 $14,011.04
5.500 $37,505.81 $28,325.36 $23,455.51 $21,325.88 $17,953.86 $16,027.68 $14,819.29
6.000 $38,128.33 $28,976.35 $24,135.28 $22,024.66 $18,698.85 $16,816.27 $15,648.27

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.