MORTGAGE INFORMATION Print     Close    中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $4,200,000.00   
Down Payment: $1,680,000.00   
Loan amount: $2,520,000.00 Total repayment: $3,344,147.86
Monthly Payment: $11,147.16 (2.375% 300-term) Total int. paid: $824,147.86
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $26,000.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $42,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $110,000.00 (1st Residential Property)
$630,000.00 (2nd Residential Property)
$110,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $31,074.74 $22,076.24 $17,233.31 $15,082.06 $11,589.34 $9,497.19 $8,105.32
1.500 $31,621.29 $22,627.46 $17,790.06 $15,642.72 $12,160.14 $10,078.40 $8,697.03
2.000 $32,173.94 $23,187.39 $18,358.13 $16,216.42 $12,748.26 $10,681.13 $9,314.41
2.375 $32,592.43 $23,613.05 $18,791.57 $16,655.21 $13,200.63
$11,147.16
$9,794.05
2.500 $32,732.68 $23,756.02 $18,937.46 $16,803.09 $13,353.55 $11,305.14 $9,957.05
3.000 $33,297.52 $24,333.31 $19,528.01 $17,402.66 $13,975.86 $11,950.13 $10,624.42
3.500 $33,868.42 $24,919.24 $20,129.72 $18,015.04 $14,614.98 $12,615.71 $11,315.93
4.000 $34,445.39 $25,513.77 $20,742.53 $18,640.14 $15,270.70 $13,301.49 $12,030.87
4.500 $35,028.41 $26,116.88 $21,366.35 $19,277.83 $15,942.76 $14,006.98 $12,768.47
5.000 $35,617.45 $26,728.51 $22,001.10 $19,928.00 $16,630.88 $14,731.67 $13,527.90
5.500 $36,212.51 $27,348.62 $22,646.70 $20,590.50 $17,334.76 $15,475.00 $14,308.28
6.000 $36,813.56 $27,977.17 $23,303.03 $21,265.19 $18,054.06 $16,236.40 $15,108.67

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.