MORTGAGE INFORMATION Print     Close    中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $4,100,000.00   
Down Payment: $1,640,000.00   
Loan amount: $2,460,000.00 Total repayment: $3,264,525.29
Monthly Payment: $10,881.75 (2.375% 300-term) Total int. paid: $804,525.29
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $25,500.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $41,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $61,500.00 (1st Residential Property)
$615,000.00 (2nd Residential Property)
$61,500.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $30,334.87 $21,550.61 $16,822.99 $14,722.97 $11,313.40 $9,271.06 $7,912.33
1.500 $30,868.40 $22,088.71 $17,366.49 $15,270.28 $11,870.62 $9,838.43 $8,489.96
2.000 $31,407.89 $22,635.31 $17,921.03 $15,830.31 $12,444.73 $10,426.82 $9,092.64
2.375 $31,816.42 $23,050.83 $18,344.15 $16,258.66 $12,886.33
$10,881.75
$9,560.85
2.500 $31,953.33 $23,190.40 $18,486.57 $16,403.01 $13,035.61 $11,035.97 $9,719.97
3.000 $32,504.72 $23,753.94 $19,063.06 $16,988.31 $13,643.10 $11,665.60 $10,371.46
3.500 $33,062.03 $24,325.92 $19,650.44 $17,586.11 $14,267.01 $12,315.34 $11,046.50
4.000 $33,625.26 $24,906.30 $20,248.66 $18,196.32 $14,907.12 $12,984.79 $11,744.42
4.500 $34,194.40 $25,495.05 $20,857.63 $18,818.83 $15,563.17 $13,673.48 $12,464.46
5.000 $34,769.42 $26,092.12 $21,477.27 $19,453.52 $16,234.91 $14,380.92 $13,205.81
5.500 $35,350.30 $26,697.46 $22,107.49 $20,100.25 $16,922.03 $15,106.55 $13,967.61
6.000 $35,937.04 $27,311.04 $22,748.20 $20,758.88 $17,624.20 $15,849.81 $14,748.94

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.