MORTGAGE INFORMATION Print     Close    中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $4,080,000.00   
Down Payment: $1,632,000.00   
Loan amount: $2,448,000.00 Total repayment: $3,248,600.78
Monthly Payment: $10,828.67 (2.375% 300-term) Total int. paid: $800,600.78
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $25,400.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $40,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $61,200.00 (1st Residential Property)
$612,000.00 (2nd Residential Property)
$61,200.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $30,186.89 $21,445.49 $16,740.93 $14,651.15 $11,258.21 $9,225.84 $7,873.74
1.500 $30,717.82 $21,980.96 $17,281.78 $15,195.79 $11,812.71 $9,790.44 $8,448.54
2.000 $31,254.68 $22,524.89 $17,833.61 $15,753.09 $12,384.02 $10,375.95 $9,048.28
2.375 $31,661.21 $22,938.39 $18,254.67 $16,179.35 $12,823.47
$10,828.67
$9,514.22
2.500 $31,797.46 $23,077.27 $18,396.39 $16,323.00 $12,972.02 $10,982.14 $9,672.56
3.000 $32,346.16 $23,638.07 $18,970.07 $16,905.44 $13,576.55 $11,608.69 $10,320.87
3.500 $32,900.75 $24,207.26 $19,554.59 $17,500.32 $14,197.41 $12,255.26 $10,992.61
4.000 $33,461.24 $24,784.81 $20,149.88 $18,107.56 $14,834.40 $12,921.45 $11,687.13
4.500 $34,027.59 $25,370.68 $20,755.88 $18,727.04 $15,487.26 $13,606.78 $12,403.66
5.000 $34,599.81 $25,964.84 $21,372.50 $19,358.63 $16,155.72 $14,310.76 $13,141.39
5.500 $35,177.86 $26,567.23 $21,999.65 $20,002.20 $16,839.48 $15,032.86 $13,899.47
6.000 $35,761.74 $27,177.82 $22,637.23 $20,657.62 $17,538.23 $15,772.50 $14,677.00

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.