MORTGAGE INFORMATION Print     Close    中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $3,980,000.00   
Down Payment: $1,592,000.00   
Loan amount: $2,388,000.00 Total repayment: $3,168,978.21
Monthly Payment: $10,563.26 (2.375% 300-term) Total int. paid: $780,978.21
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,000.00 S&P Reg: $210.00
Assignment * : $24,900.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $39,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $59,700.00 (1st Residential Property)
$597,000.00 (2nd Residential Property)
$59,700.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $29,447.02 $20,919.86 $16,330.61 $14,292.05 $10,982.28 $8,999.71 $7,680.75
1.500 $29,964.93 $21,442.21 $16,858.20 $14,823.34 $11,523.18 $9,550.48 $8,241.47
2.000 $30,488.63 $21,972.81 $17,396.51 $15,366.99 $12,080.49 $10,121.64 $8,826.51
2.375 $30,885.20 $22,376.17 $17,807.25 $15,782.79 $12,509.17
$10,563.26
$9,281.03
2.500 $31,018.11 $22,511.65 $17,945.50 $15,922.93 $12,654.08 $10,712.97 $9,435.49
3.000 $31,553.36 $23,058.71 $18,505.11 $16,491.09 $13,243.79 $11,324.17 $10,067.90
3.500 $32,094.36 $23,613.95 $19,075.31 $17,071.40 $13,849.44 $11,954.89 $10,723.19
4.000 $32,641.11 $24,177.34 $19,656.01 $17,663.75 $14,470.81 $12,604.74 $11,400.68
4.500 $33,193.59 $24,748.85 $20,247.16 $18,268.04 $15,107.67 $13,273.28 $12,099.65
5.000 $33,751.77 $25,328.45 $20,848.67 $18,884.15 $15,759.74 $13,960.01 $12,819.30
5.500 $34,315.66 $25,916.08 $21,460.44 $19,511.95 $16,426.75 $14,664.41 $13,558.80
6.000 $34,885.23 $26,511.70 $22,082.40 $20,151.30 $17,108.37 $15,385.92 $14,317.27

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.