MORTGAGE INFORMATION Print     Close    中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $16,800,000.00   
Down Payment: $6,720,000.00   
Loan amount: $10,080,000.00 Total repayment: $13,376,591.45
Monthly Payment: $44,588.64 (2.375% 300-term) Total int. paid: $3,296,591.45
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $59,500.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $168,000.00 Reg Fee: $300.00
Mort. Insurance: $264,096 one-time payment Land Register: $30.00
Stamp Duty# : $630,000.00 (1st Residential Property)
$2,520,000.00 (2nd Residential Property)
$630,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $124,298.97 $88,304.95 $68,933.24 $60,328.25 $46,357.35 $37,988.74 $32,421.26
1.500 $126,485.15 $90,509.83 $71,160.25 $62,570.90 $48,640.58 $40,313.58 $34,788.12
2.000 $128,695.75 $92,749.56 $73,432.50 $64,865.68 $50,993.04 $42,724.52 $37,257.64
2.375 $130,369.70 $94,452.18 $75,166.28 $66,620.83 $52,802.51
$44,588.64
$39,176.19
2.500 $130,930.73 $95,024.06 $75,749.83 $67,212.35 $53,414.21 $45,220.57 $39,828.19
3.000 $133,190.06 $97,333.23 $78,112.04 $69,610.63 $55,903.44 $47,800.50 $42,497.69
3.500 $135,473.69 $99,676.95 $80,518.89 $72,060.16 $58,459.94 $50,462.86 $45,263.70
4.000 $137,781.57 $102,055.10 $82,970.11 $74,560.54 $61,082.82 $53,205.95 $48,123.46
4.500 $140,113.63 $104,467.52 $85,465.40 $77,111.32 $63,771.06 $56,027.91 $51,073.88
5.000 $142,469.80 $106,914.04 $88,004.42 $79,712.00 $66,523.54 $58,926.68 $54,111.62
5.500 $144,850.03 $109,394.49 $90,586.79 $82,362.01 $69,339.04 $61,900.02 $57,233.13
6.000 $147,254.23 $111,908.67 $93,212.12 $85,060.77 $72,216.25 $64,945.58 $60,434.69

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.