Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print Close 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$10,800,000.00
Down Payment:	$4,320,000.00
Loan amount:	$6,480,000.00	Total repayment:	$8,599,237.36
Monthly Payment:	$28,664.12 (2.375% 300-term)	Total int. paid:	$2,119,237.36

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$3,000.00	S&P Reg:	$210.00
Assignment * :	$44,500.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$108,000.00	Reg Fee:	$300.00
Mort. Insurance:	$169,776 one-time payment	Land Register:	$30.00
		Stamp Duty^# :	$405,000.00 (1st Residential Property)
			$1,620,000.00 (2nd Residential Property)
			$405,000.00 (Non Residential Property)
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$79,906.48

$56,767.47

$44,314.23

$38,782.44

$29,801.15

$24,421.34

$20,842.24

1.500

$81,311.88

$58,184.89

$45,745.88

$40,224.15

$31,268.94

$25,915.87

$22,363.79

2.000

$82,732.98

$59,624.72

$47,206.61

$41,699.36

$32,781.24

$27,465.76

$23,951.34

2.375

$83,809.09

$60,719.26

$48,321.18

$42,827.68

$33,944.47

$28,664.12

$25,184.69

2.500

$84,169.76

$61,086.90

$48,696.32

$43,207.94

$34,337.71

$29,070.36

$25,603.83

3.000

$85,622.18

$62,571.36

$50,214.88

$44,749.69

$35,937.92

$30,728.89

$27,319.94

3.500

$87,090.23

$64,078.04

$51,762.14

$46,324.39

$37,581.39

$32,440.41

$29,098.10

4.000

$88,573.87

$65,606.85

$53,337.93

$47,931.78

$39,267.53

$34,203.83

$30,936.51

4.500

$90,073.05

$67,157.69

$54,942.04

$49,571.57

$40,995.68

$36,017.94

$32,833.21

5.000

$91,587.73

$68,730.45

$56,574.27

$51,243.43

$42,765.13

$37,881.43

$34,786.04

5.500

$93,117.88

$70,325.03

$58,234.37

$52,947.01

$44,575.10

$39,792.87

$36,792.73

6.000

$94,663.43

$71,941.29

$59,922.08

$54,681.92

$46,424.73

$41,750.73

$38,850.87

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.