MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $9,980,000.00   
Down Payment: $3,992,000.00   
Loan amount: $5,988,000.00 Total repayment: $7,946,332.30
Monthly Payment: $26,487.77 (2.375% 300-term) Total int. paid: $1,958,332.30
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $42,450.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $99,800.00 Reg Fee: $300.00
Mort. Insurance: $156,886 one-time payment Land Register: $30.00
Stamp Duty# : $374,250.00 (1st Residential Property)
$1,497,000.00 (2nd Residential Property)
$374,250.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $73,839.51 $52,457.35 $40,949.63 $35,837.85 $27,538.47 $22,567.12 $19,259.77
1.500 $75,138.20 $53,767.15 $42,272.58 $37,170.09 $28,894.82 $23,948.19 $20,665.80
2.000 $76,451.40 $55,097.66 $43,622.40 $38,533.30 $30,292.29 $25,380.40 $22,132.81
2.375 $77,445.81 $56,109.09 $44,652.35 $39,575.95 $31,367.21
$26,487.77
$23,272.52
2.500 $77,779.09 $56,448.82 $44,999.01 $39,927.34 $31,730.59 $26,863.17 $23,659.84
3.000 $79,121.24 $57,820.57 $46,402.27 $41,352.03 $33,209.30 $28,395.77 $25,245.65
3.500 $80,477.83 $59,212.86 $47,832.05 $42,807.17 $34,727.99 $29,977.34 $26,888.80
4.000 $81,848.81 $60,625.59 $49,288.20 $44,292.51 $36,286.10 $31,606.87 $28,587.63
4.500 $83,234.17 $62,058.68 $50,770.52 $45,807.80 $37,883.04 $33,283.25 $30,340.32
5.000 $84,633.85 $63,512.03 $52,278.81 $47,352.72 $39,518.15 $35,005.25 $32,144.88
5.500 $86,047.82 $64,985.54 $53,812.87 $48,926.96 $41,190.69 $36,771.56 $33,999.21
6.000 $87,476.02 $66,479.08 $55,372.44 $50,530.15 $42,899.89 $38,580.77 $35,901.09

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.