Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$9,900,000.00
Down Payment:	$3,960,000.00
Loan amount:	$5,940,000.00	Total repayment:	$7,882,634.25
Monthly Payment:	$26,275.45 (2.375% 300-term)	Total int. paid:	$1,942,634.25

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$2,500.00	S&P Reg:	$210.00
Assignment * :	$42,250.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$99,000.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$360,000.00 (1st Residential Property)
			$742,500.00 (2nd Residential Property)
			$360,000.00 (Non Residential Property)
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$73,247.61

$52,036.85

$40,621.37

$35,550.57

$27,317.72

$22,386.22

$19,105.39

1.500

$74,535.89

$53,336.15

$41,933.72

$36,872.14

$28,663.20

$23,756.22

$20,500.14

2.000

$75,838.56

$54,655.99

$43,272.73

$38,224.42

$30,049.47

$25,176.95

$21,955.40

2.375

$76,825.00

$55,659.32

$44,294.42

$39,258.71

$31,115.77

$26,275.45

$23,085.97

2.500

$77,155.61

$55,996.32

$44,638.29

$39,607.28

$31,476.23

$26,647.83

$23,470.18

3.000

$78,487.00

$57,357.08

$46,030.31

$41,020.55

$32,943.10

$28,168.15

$25,043.28

3.500

$79,832.71

$58,738.21

$47,448.63

$42,464.02

$34,449.61

$29,737.04

$26,673.25

4.000

$81,192.71

$60,139.61

$48,893.10

$43,937.46

$35,995.23

$31,353.51

$28,358.47

4.500

$82,566.96

$61,561.21

$50,363.54

$45,440.60

$37,579.37

$33,016.45

$30,097.11

5.000

$83,955.42

$63,002.92

$51,859.75

$46,973.14

$39,201.37

$34,724.65

$31,887.20

5.500

$85,358.05

$64,464.61

$53,381.50

$48,534.76

$40,860.51

$36,476.80

$33,726.67

6.000

$86,774.81

$65,946.18

$54,928.57

$50,125.10

$42,556.00

$38,271.50

$35,613.30

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.