MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $9,800,000.00   
Down Payment: $3,920,000.00   
Loan amount: $5,880,000.00 Total repayment: $7,803,011.68
Monthly Payment: $26,010.04 (2.375% 300-term) Total int. paid: $1,923,011.68
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $42,000.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $98,000.00 Reg Fee: $300.00
Mort. Insurance: $154,056 one-time payment Land Register: $30.00
Stamp Duty# : $367,500.00 (1st Residential Property)
$1,470,000.00 (2nd Residential Property)
$367,500.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $72,507.73 $51,511.22 $40,211.06 $35,191.48 $27,041.79 $22,160.10 $18,912.40
1.500 $73,783.00 $52,797.40 $41,510.15 $36,499.69 $28,373.67 $23,516.26 $20,293.07
2.000 $75,072.52 $54,103.91 $42,835.63 $37,838.31 $29,745.94 $24,922.64 $21,733.62
2.375 $76,048.99 $55,097.11 $43,847.00 $38,862.15 $30,801.46
$26,010.04
$22,852.78
2.500 $76,376.26 $55,430.70 $44,187.40 $39,207.21 $31,158.29 $26,378.66 $23,233.11
3.000 $77,694.20 $56,777.72 $45,565.36 $40,606.20 $32,610.34 $27,883.63 $24,790.32
3.500 $79,026.32 $58,144.89 $46,969.35 $42,035.09 $34,101.63 $29,436.67 $26,403.83
4.000 $80,372.58 $59,532.14 $48,399.23 $43,493.65 $35,631.64 $31,036.81 $28,072.02
4.500 $81,732.95 $60,939.38 $49,854.82 $44,981.61 $37,199.78 $32,682.95 $29,793.10
5.000 $83,107.39 $62,366.52 $51,335.91 $46,498.67 $38,805.40 $34,373.89 $31,565.11
5.500 $84,495.85 $63,813.45 $52,842.30 $48,044.51 $40,447.77 $36,108.34 $33,385.99
6.000 $85,898.30 $65,280.06 $54,373.74 $49,618.78 $42,126.15 $37,884.92 $35,253.57

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.