MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $9,780,000.00   
Down Payment: $3,912,000.00   
Loan amount: $5,868,000.00 Total repayment: $7,787,087.17
Monthly Payment: $25,956.96 (2.375% 300-term) Total int. paid: $1,919,087.17
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $41,950.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $97,800.00 Reg Fee: $300.00
Mort. Insurance: $153,742 one-time payment Land Register: $30.00
Stamp Duty# : $366,750.00 (1st Residential Property)
$1,467,000.00 (2nd Residential Property)
$366,750.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $72,359.76 $51,406.10 $40,128.99 $35,119.66 $26,986.60 $22,114.88 $18,873.81
1.500 $73,632.42 $52,689.65 $41,425.43 $36,425.20 $28,315.76 $23,468.26 $20,251.65
2.000 $74,919.31 $53,993.49 $42,748.21 $37,761.09 $29,685.23 $24,871.77 $21,689.27
2.375 $75,893.79 $54,984.66 $43,757.52 $38,782.84 $30,738.60
$25,956.96
$22,806.14
2.500 $76,220.39 $55,317.58 $44,097.22 $39,127.19 $31,094.70 $26,324.83 $23,185.69
3.000 $77,535.64 $56,661.84 $45,472.36 $40,523.33 $32,543.79 $27,826.72 $24,739.72
3.500 $78,865.04 $58,026.23 $46,873.49 $41,949.31 $34,032.04 $29,376.59 $26,349.94
4.000 $80,208.56 $59,410.65 $48,300.46 $43,404.89 $35,558.93 $30,973.47 $28,014.73
4.500 $81,566.15 $60,815.02 $49,753.07 $44,889.81 $37,123.87 $32,616.25 $29,732.29
5.000 $82,937.78 $62,239.24 $51,231.14 $46,403.77 $38,726.20 $34,303.74 $31,500.69
5.500 $84,323.41 $63,683.22 $52,734.46 $47,946.46 $40,365.23 $36,034.65 $33,317.86
6.000 $85,723.00 $65,146.83 $54,262.77 $49,517.52 $42,040.17 $37,807.61 $35,181.62

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.