MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $9,750,000.00   
Down Payment: $3,900,000.00   
Loan amount: $5,850,000.00 Total repayment: $7,763,200.40
Monthly Payment: $25,877.33 (2.375% 300-term) Total int. paid: $1,913,200.40
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $41,875.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $97,500.00 Reg Fee: $300.00
Mort. Insurance: $153,270 one-time payment Land Register: $30.00
Stamp Duty# : $365,625.00 (1st Residential Property)
$1,462,500.00 (2nd Residential Property)
$365,625.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $72,137.79 $51,248.41 $40,005.90 $35,011.93 $26,903.82 $22,047.04 $18,815.91
1.500 $73,406.56 $52,528.03 $41,298.36 $36,313.47 $28,228.91 $23,396.28 $20,189.53
2.000 $74,689.50 $53,827.87 $42,617.08 $37,645.26 $29,594.18 $24,795.48 $21,622.74
2.375 $75,660.99 $54,816.00 $43,623.29 $38,663.88 $30,644.31
$25,877.33
$22,736.18
2.500 $75,986.59 $55,147.89 $43,961.96 $39,007.17 $30,999.32 $26,244.08 $23,114.57
3.000 $77,297.81 $56,488.04 $45,332.88 $40,399.03 $32,443.96 $27,741.36 $24,663.84
3.500 $78,623.13 $57,848.23 $46,729.71 $41,820.63 $33,927.64 $29,286.48 $26,269.11
4.000 $79,962.52 $59,228.41 $48,152.30 $43,271.74 $35,449.85 $30,878.46 $27,928.79
4.500 $81,315.94 $60,628.47 $49,600.45 $44,752.11 $37,009.99 $32,516.20 $29,641.09
5.000 $82,683.37 $62,048.33 $51,073.99 $46,261.43 $38,607.41 $34,198.52 $31,404.06
5.500 $84,064.75 $63,487.87 $52,572.69 $47,799.38 $40,241.41 $35,924.12 $33,215.66
6.000 $85,460.04 $64,946.99 $54,096.32 $49,365.62 $41,911.22 $37,691.63 $35,073.71

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.