MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $9,380,000.00   
Down Payment: $3,752,000.00   
Loan amount: $5,628,000.00 Total repayment: $7,468,596.89
Monthly Payment: $24,895.32 (2.375% 300-term) Total int. paid: $1,840,596.89
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $40,950.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $93,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $308,000.00 (1st Residential Property)
$1,407,000.00 (2nd Residential Property)
$308,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $69,400.26 $49,303.60 $38,487.73 $33,683.27 $25,882.85 $21,210.38 $18,101.87
1.500 $70,620.87 $50,534.66 $39,731.14 $34,935.42 $27,157.66 $22,508.42 $19,423.37
2.000 $71,855.12 $51,785.17 $40,999.81 $36,216.67 $28,471.11 $23,854.52 $20,802.18
2.375 $72,789.75 $52,735.80 $41,967.84 $37,196.63 $29,481.40
$24,895.32
 $21,873.37
2.500 $73,102.99 $53,055.10 $42,293.66 $37,526.90 $29,822.93 $25,248.15 $22,237.40
3.000 $74,364.45 $54,344.39 $43,612.55 $38,865.93 $31,212.75 $26,688.61 $23,727.88
3.500 $75,639.48 $55,652.97 $44,956.38 $40,233.59 $32,640.13 $28,175.09 $25,272.24
4.000 $76,928.04 $56,980.76 $46,324.98 $41,629.64 $34,104.57 $29,706.66 $26,868.93
4.500 $78,230.11 $58,327.70 $47,718.18 $43,053.82 $35,605.51 $31,282.25 $28,516.25
5.000 $79,545.64 $59,693.67 $49,135.80 $44,505.87 $37,142.31 $32,900.73 $30,212.32
5.500 $80,874.60 $61,078.59 $50,577.63 $45,985.46 $38,714.30 $34,560.84 $31,955.16
6.000 $82,216.94 $62,482.34 $52,043.44 $47,492.26 $40,320.74 $36,261.28 $33,742.70

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.