MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $9,200,000.00   
Down Payment: $3,680,000.00   
Loan amount: $5,520,000.00 Total repayment: $7,325,276.27
Monthly Payment: $24,417.59 (2.375% 300-term) Total int. paid: $1,805,276.27
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $40,500.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $92,000.00 Reg Fee: $300.00
Mort. Insurance: $144,624 one-time payment Land Register: $30.00
Stamp Duty# : $345,000.00 (1st Residential Property)
$1,380,000.00 (2nd Residential Property)
$345,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $68,068.48 $48,357.47 $37,749.16 $33,036.90 $25,386.17 $20,803.36 $17,754.50
1.500 $69,265.67 $49,564.91 $38,968.71 $34,265.01 $26,636.51 $22,076.49 $19,050.64
2.000 $70,476.24 $50,791.43 $40,213.04 $35,521.68 $27,924.76 $23,396.76 $20,402.99
2.375 $71,392.93 $51,723.81 $41,162.49 $36,482.84 $28,915.66
$24,417.59
$21,453.63
2.500 $71,700.16 $52,036.99 $41,482.05 $36,806.76 $29,250.64 $24,763.64 $21,810.67
3.000 $72,937.42 $53,301.53 $42,775.64 $38,120.11 $30,613.79 $26,176.46 $23,272.54
3.500 $74,187.98 $54,585.00 $44,093.68 $39,461.52 $32,013.78 $27,634.42 $24,787.27
4.000 $75,451.81 $55,887.32 $45,436.01 $40,830.77 $33,450.11 $29,136.59 $26,353.32
4.500 $76,728.89 $57,208.40 $46,802.48 $42,227.63 $34,922.25 $30,681.95 $27,969.03
5.000 $78,019.18 $58,548.16 $48,192.90 $43,651.81 $36,429.56 $32,269.37 $29,632.55
5.500 $79,322.64 $59,906.51 $49,607.05 $45,103.01 $37,971.38 $33,897.63 $31,341.95
6.000 $80,639.22 $61,283.32 $51,044.73 $46,580.90 $39,546.99 $35,565.44 $33,095.19

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.