MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $9,080,000.00   
Down Payment: $3,632,000.00   
Loan amount: $5,448,000.00 Total repayment: $7,229,729.19
Monthly Payment: $24,099.10 (2.375% 300-term) Total int. paid: $1,781,729.19
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $40,200.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $90,800.00 Reg Fee: $300.00
Mort. Insurance: $142,738 one-time payment Land Register: $30.00
Stamp Duty# : $278,000.00 (1st Residential Property)
$1,362,000.00 (2nd Residential Property)
$278,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $67,180.63 $47,726.73 $37,256.78 $32,605.98 $25,055.04 $20,532.01 $17,522.92
1.500 $68,362.21 $48,918.41 $38,460.42 $33,818.08 $26,289.07 $21,788.53 $18,802.15
2.000 $69,556.99 $50,128.93 $39,688.52 $35,058.35 $27,560.52 $23,091.58 $20,136.87
2.375 $70,461.72 $51,049.16 $40,625.59 $36,006.97 $28,538.50
$24,099.10
 $21,173.80
2.500 $70,764.94 $51,358.24 $40,940.98 $36,326.68 $28,869.11 $24,440.64 $21,526.19
3.000 $71,986.06 $52,606.29 $42,217.70 $37,622.89 $30,214.48 $25,835.03 $22,968.99
3.500 $73,220.31 $53,873.02 $43,518.54 $38,946.80 $31,596.21 $27,273.97 $24,463.95
4.000 $74,467.66 $55,158.35 $44,843.37 $40,298.20 $33,013.81 $28,756.55 $26,009.59
4.500 $75,728.08 $56,462.21 $46,192.01 $41,676.83 $34,466.74 $30,281.75 $27,604.22
5.000 $77,001.54 $57,784.49 $47,564.29 $43,082.44 $35,954.39 $31,848.47 $29,246.04
5.500 $78,287.99 $59,125.12 $48,960.01 $44,514.71 $37,476.10 $33,455.49 $30,933.14
6.000 $79,587.40 $60,483.97 $50,378.93 $45,973.32 $39,031.16 $35,101.54 $32,663.51

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.