MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $9,000,000.00   
Down Payment: $3,600,000.00   
Loan amount: $5,400,000.00 Total repayment: $7,166,031.13
Monthly Payment: $23,886.77 (2.375% 300-term) Total int. paid: $1,766,031.13
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $40,000.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $90,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $337,500.00 (1st Residential Property)
$1,350,000.00 (2nd Residential Property)
$337,500.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $66,588.73 $47,306.23 $36,928.52 $32,318.70 $24,834.29 $20,351.11 $17,368.53
1.500 $67,759.90 $48,487.41 $38,121.56 $33,520.12 $26,057.45 $21,596.56 $18,636.49
2.000 $68,944.15 $49,687.27 $39,338.84 $34,749.47 $27,317.70 $22,888.13 $19,959.45
2.375 $69,840.91 $50,599.38 $40,267.65 $35,689.73 $28,287.06
$23,886.77
$20,987.24
2.500 $70,141.46 $50,905.75 $40,580.27 $36,006.62 $28,614.76 $24,225.30 $21,336.53
3.000 $71,351.82 $52,142.80 $41,845.73 $37,291.41 $29,948.27 $25,607.41 $22,766.62
3.500 $72,575.19 $53,398.37 $43,135.12 $38,603.66 $31,317.82 $27,033.67 $24,248.41
4.000 $73,811.55 $54,672.37 $44,448.27 $39,943.15 $32,722.94 $28,503.19 $25,780.43
4.500 $75,060.87 $55,964.74 $45,785.04 $41,309.64 $34,163.07 $30,014.95 $27,361.01
5.000 $76,323.11 $57,275.38 $47,145.22 $42,702.86 $35,637.61 $31,567.86 $28,988.37
5.500 $77,598.23 $58,604.19 $48,528.64 $44,122.51 $37,145.91 $33,160.72 $30,660.61
6.000 $78,886.19 $59,951.07 $49,935.07 $45,568.27 $38,687.28 $34,792.28 $32,375.73

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.