MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $8,900,000.00   
Down Payment: $3,560,000.00   
Loan amount: $5,340,000.00 Total repayment: $7,086,408.57
Monthly Payment: $23,621.36 (2.375% 300-term) Total int. paid: $1,746,408.57
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $39,750.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $89,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $333,750.00 (1st Residential Property)
$1,335,000.00 (2nd Residential Property)
$333,750.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $65,848.86 $46,780.60 $36,518.20 $31,959.61 $24,558.36 $20,124.99 $17,175.55
1.500 $67,007.01 $47,948.66 $37,697.99 $33,147.68 $25,767.92 $21,356.60 $18,429.42
2.000 $68,178.10 $49,135.18 $38,901.74 $34,363.36 $27,014.17 $22,633.82 $19,737.68
2.375 $69,064.90 $50,037.17 $39,820.23 $35,293.18 $27,972.76
$23,621.36
$20,754.05
2.500 $69,362.11 $50,340.13 $40,129.38 $35,606.54 $28,296.81 $23,956.13 $21,099.46
3.000 $70,559.02 $51,563.44 $41,380.78 $36,877.06 $29,615.51 $25,322.88 $22,513.66
3.500 $71,768.80 $52,805.05 $42,655.84 $38,174.73 $30,969.85 $26,733.30 $23,978.99
4.000 $72,991.43 $54,064.90 $43,954.40 $39,499.34 $32,359.35 $28,186.49 $25,493.98
4.500 $74,226.86 $55,342.91 $45,276.31 $40,850.64 $33,783.48 $29,681.45 $27,057.00
5.000 $75,475.07 $56,638.99 $46,621.39 $42,228.38 $35,241.64 $31,217.11 $28,666.27
5.500 $76,736.03 $57,953.03 $47,989.43 $43,632.26 $36,733.18 $32,792.27 $30,319.93
6.000 $78,009.68 $59,284.95 $49,380.23 $45,061.95 $38,257.42 $34,405.69 $32,016.00

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.