MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $8,800,000.00   
Down Payment: $3,520,000.00   
Loan amount: $5,280,000.00 Total repayment: $7,006,786.00
Monthly Payment: $23,355.95 (2.375% 300-term) Total int. paid: $1,726,786.00
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $39,500.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $88,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $330,000.00 (1st Residential Property)
$1,320,000.00 (2nd Residential Property)
$330,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $65,108.98 $46,254.98 $36,107.89 $31,600.51 $24,282.42 $19,898.87 $16,982.57
1.500 $66,254.12 $47,409.91 $37,274.42 $32,775.23 $25,478.40 $21,116.64 $18,222.35
2.000 $67,412.06 $48,583.10 $38,464.65 $33,977.26 $26,710.64 $22,379.51 $19,515.91
2.375 $68,288.89 $49,474.95 $39,372.82 $34,896.63 $27,658.46
$23,355.95
$20,520.86
2.500 $68,582.76 $49,774.51 $39,678.48 $35,206.47 $27,978.87 $23,686.96 $20,862.38
3.000 $69,766.22 $50,984.07 $40,915.83 $36,462.71 $29,282.75 $25,038.36 $22,260.69
3.500 $70,962.41 $52,211.74 $42,176.56 $37,745.80 $30,621.87 $26,432.92 $23,709.56
4.000 $72,171.30 $53,457.43 $43,460.53 $39,055.52 $31,995.76 $27,869.79 $25,207.53
4.500 $73,392.85 $54,721.08 $44,767.59 $40,391.65 $33,403.89 $29,347.95 $26,752.98
5.000 $74,627.04 $56,002.59 $46,097.55 $41,753.90 $34,845.66 $30,866.35 $28,344.18
5.500 $75,873.83 $57,301.87 $47,450.23 $43,142.01 $36,320.45 $32,423.82 $29,979.26
6.000 $77,133.17 $58,618.83 $48,825.40 $44,555.64 $37,827.56 $34,019.11 $31,656.27

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.