MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $8,500,000.00   
Down Payment: $3,400,000.00   
Loan amount: $5,100,000.00 Total repayment: $6,767,918.29
Monthly Payment: $22,559.73 (2.375% 300-term) Total int. paid: $1,667,918.29
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $38,750.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $85,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $318,750.00 (1st Residential Property)
$1,275,000.00 (2nd Residential Property)
$318,750.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $62,889.36 $44,678.10 $34,876.94 $30,523.22 $23,454.61 $19,220.50 $16,403.62
1.500 $63,995.46 $45,793.66 $36,003.70 $31,657.89 $24,609.82 $20,396.75 $17,601.13
2.000 $65,113.92 $46,926.86 $37,153.35 $32,818.94 $25,800.05 $21,616.57 $18,850.59
2.375 $65,960.86 $47,788.31 $38,030.56 $33,706.97 $26,715.56
$22,559.73
$19,821.28
2.500 $66,244.72 $48,077.65 $38,325.81 $34,006.25 $27,025.05 $22,879.45 $20,151.17
3.000 $67,387.83 $49,245.98 $39,520.97 $35,219.66 $28,284.48 $24,184.78 $21,501.81
3.500 $68,543.24 $50,431.79 $40,738.72 $36,459.01 $29,577.95 $25,531.80 $22,901.28
4.000 $69,710.91 $51,635.02 $41,978.92 $37,724.08 $30,905.00 $26,919.68 $24,348.18
4.500 $70,890.82 $52,855.59 $43,241.42 $39,014.66 $32,265.12 $28,347.46 $25,840.95
5.000 $72,082.94 $54,093.41 $44,526.04 $40,330.47 $33,657.74 $29,814.09 $27,377.90
5.500 $73,287.22 $55,348.40 $45,832.60 $41,671.26 $35,082.25 $31,318.46 $28,957.24
6.000 $74,503.63 $56,620.46 $47,160.90 $43,036.70 $36,537.98 $32,859.37 $30,577.08

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.