MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $8,280,000.00   
Down Payment: $3,312,000.00   
Loan amount: $4,968,000.00 Total repayment: $6,592,748.64
Monthly Payment: $21,975.83 (2.375% 300-term) Total int. paid: $1,624,748.64
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $38,200.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $82,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $310,500.00 (1st Residential Property)
$1,242,000.00 (2nd Residential Property)
$310,500.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $61,261.63 $43,521.73 $33,974.24 $29,733.21 $22,847.55 $18,723.02 $15,979.05
1.500 $62,339.11 $44,608.42 $35,071.84 $30,838.51 $23,972.86 $19,868.84 $17,145.57
2.000 $63,428.62 $45,712.28 $36,191.73 $31,969.51 $25,132.28 $21,057.08 $18,362.70
2.375 $64,253.64 $46,551.43 $37,046.24 $32,834.55 $26,024.09
$21,975.83
$19,308.26
2.500 $64,530.15 $46,833.29 $37,333.85 $33,126.09 $26,325.58 $22,287.28 $19,629.61
3.000 $65,643.67 $47,971.38 $38,498.08 $34,308.10 $27,552.41 $23,558.82 $20,945.29
3.500 $66,769.18 $49,126.50 $39,684.31 $35,515.36 $28,812.40 $24,870.98 $22,308.54
4.000 $67,906.63 $50,298.58 $40,892.41 $36,747.70 $30,105.10 $26,222.93 $23,717.99
4.500 $69,056.00 $51,487.56 $42,122.23 $38,004.87 $31,430.02 $27,613.76 $25,172.13
5.000 $70,217.26 $52,693.35 $43,373.61 $39,286.63 $32,786.60 $29,042.43 $26,669.30
5.500 $71,390.37 $53,915.85 $44,646.35 $40,592.71 $34,174.24 $30,507.87 $28,207.76
6.000 $72,575.30 $55,154.99 $45,940.26 $41,922.81 $35,592.29 $32,008.89 $29,785.67

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.