MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $8,200,000.00   
Down Payment: $3,280,000.00   
Loan amount: $4,920,000.00 Total repayment: $6,529,050.59
Monthly Payment: $21,763.50 (2.375% 300-term) Total int. paid: $1,609,050.59
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $38,000.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $82,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $307,500.00 (1st Residential Property)
$1,230,000.00 (2nd Residential Property)
$307,500.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $60,669.73 $43,101.23 $33,645.99 $29,445.93 $22,626.80 $18,542.12 $15,824.66
1.500 $61,736.80 $44,177.42 $34,732.98 $30,540.56 $23,741.23 $19,676.87 $16,979.91
2.000 $62,815.78 $45,270.62 $35,842.06 $31,660.63 $24,889.46 $20,853.63 $18,185.28
2.375 $63,632.83 $46,101.66 $36,688.31 $32,517.31 $25,772.65
$21,763.50
$19,121.71
2.500 $63,906.67 $46,380.79 $36,973.13 $32,806.03 $26,071.22 $22,071.94 $19,439.95
3.000 $65,009.44 $47,507.89 $38,126.11 $33,976.62 $27,286.20 $23,331.20 $20,742.92
3.500 $66,124.07 $48,651.85 $39,300.88 $35,172.22 $28,534.02 $24,630.68 $22,093.00
4.000 $67,250.53 $49,812.61 $40,497.31 $36,392.65 $29,814.23 $25,969.57 $23,488.83
4.500 $68,388.79 $50,990.10 $41,715.25 $37,637.67 $31,126.35 $27,346.96 $24,928.92
5.000 $69,538.83 $52,184.23 $42,954.54 $38,907.05 $32,469.82 $28,761.83 $26,411.62
5.500 $70,700.61 $53,394.93 $44,214.98 $40,200.51 $33,844.06 $30,213.10 $27,935.22
6.000 $71,874.09 $54,622.09 $45,496.39 $41,517.76 $35,248.41 $31,699.63 $29,497.89

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.