MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $8,100,000.00   
Down Payment: $3,240,000.00   
Loan amount: $4,860,000.00 Total repayment: $6,449,428.02
Monthly Payment: $21,498.09 (2.375% 300-term) Total int. paid: $1,589,428.02
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $37,750.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $81,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $243,000.00 (1st Residential Property)
$1,215,000.00 (2nd Residential Property)
$243,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $59,929.86 $42,575.60 $33,235.67 $29,086.83 $22,350.86 $18,316.00 $15,631.68
1.500 $60,983.91 $43,638.67 $34,309.41 $30,168.11 $23,451.71 $19,436.91 $16,772.84
2.000 $62,049.73 $44,718.54 $35,404.96 $31,274.52 $24,585.93 $20,599.32 $17,963.51
2.375 $62,856.82 $45,539.44 $36,240.89 $32,120.76 $25,458.35
$21,498.09
$18,888.52
2.500 $63,127.32 $45,815.17 $36,522.24 $32,405.96 $25,753.28 $21,802.77 $19,202.88
3.000 $64,216.64 $46,928.52 $37,661.16 $33,562.27 $26,953.44 $23,046.67 $20,489.96
3.500 $65,317.67 $48,058.53 $38,821.61 $34,743.29 $28,186.04 $24,330.31 $21,823.57
4.000 $66,430.40 $49,205.14 $40,003.45 $35,948.83 $29,450.64 $25,652.87 $23,202.38
4.500 $67,554.78 $50,368.27 $41,206.53 $37,178.67 $30,746.76 $27,013.46 $24,624.91
5.000 $68,690.80 $51,547.84 $42,430.70 $38,432.57 $32,073.85 $28,411.08 $26,089.53
5.500 $69,838.41 $52,743.77 $43,675.78 $39,710.26 $33,431.32 $29,844.65 $27,594.55
6.000 $70,997.57 $53,955.96 $44,941.56 $41,011.44 $34,818.55 $31,313.05 $29,138.16

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.