MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $8,000,000.00   
Down Payment: $3,200,000.00   
Loan amount: $4,800,000.00 Total repayment: $6,369,805.45
Monthly Payment: $21,232.68 (2.375% 300-term) Total int. paid: $1,569,805.45
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $37,500.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $80,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $300,000.00 (1st Residential Property)
$1,200,000.00 (2nd Residential Property)
$300,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $59,189.99 $42,049.98 $32,825.35 $28,727.74 $22,074.93 $18,089.88 $15,438.70
1.500 $60,231.02 $43,099.92 $33,885.84 $29,795.66 $23,162.18 $19,196.94 $16,565.77
2.000 $61,283.69 $44,166.46 $34,967.86 $30,888.42 $24,282.40 $20,345.01 $17,741.73
2.375 $62,080.81 $44,977.23 $35,793.47 $31,724.21 $25,144.05
$21,232.68
$18,655.33
2.500 $62,347.97 $45,249.55 $36,071.35 $32,005.88 $25,435.34 $21,533.60 $18,965.80
3.000 $63,423.84 $46,349.16 $37,196.21 $33,147.92 $26,620.68 $22,762.14 $20,236.99
3.500 $64,511.28 $47,465.22 $38,342.33 $34,314.36 $27,838.07 $24,029.93 $21,554.15
4.000 $65,610.27 $48,597.67 $39,509.58 $35,505.02 $29,087.06 $25,336.17 $22,915.93
4.500 $66,720.77 $49,746.44 $40,697.81 $36,719.68 $30,367.17 $26,679.96 $24,320.89
5.000 $67,842.76 $50,911.45 $41,906.87 $37,958.09 $31,677.88 $28,060.32 $25,767.44
5.500 $68,976.20 $52,092.61 $43,136.57 $39,220.01 $33,018.59 $29,476.20 $27,253.87
6.000 $70,121.06 $53,289.84 $44,386.73 $40,505.13 $34,388.69 $30,926.47 $28,778.43

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.