MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $7,980,000.00   
Down Payment: $3,192,000.00   
Loan amount: $4,788,000.00 Total repayment: $6,353,880.94
Monthly Payment: $21,179.60 (2.375% 300-term) Total int. paid: $1,565,880.94
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $37,450.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $79,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $299,250.00 (1st Residential Property)
$1,197,000.00 (2nd Residential Property)
$299,250.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $59,042.01 $41,944.85 $32,743.29 $28,655.92 $22,019.74 $18,044.65 $15,400.10
1.500 $60,080.44 $42,992.17 $33,801.12 $29,721.18 $23,104.27 $19,148.95 $16,524.36
2.000 $61,130.48 $44,056.04 $34,880.44 $30,811.20 $24,221.69 $20,294.15 $17,697.38
2.375 $61,925.61 $44,864.79 $35,703.98 $31,644.90 $25,081.19
$21,179.60
$18,608.69
2.500 $62,192.10 $45,136.43 $35,981.17 $31,925.87 $25,371.75 $21,479.77 $18,918.39
3.000 $63,265.28 $46,233.28 $37,103.22 $33,065.05 $26,554.13 $22,705.24 $20,186.40
3.500 $64,350.00 $47,346.55 $38,246.47 $34,228.58 $27,768.47 $23,969.86 $21,500.26
4.000 $65,446.24 $48,476.17 $39,410.80 $35,416.26 $29,014.34 $25,272.83 $22,858.64
4.500 $66,553.97 $49,622.07 $40,596.06 $36,627.88 $30,291.25 $26,613.26 $24,260.09
5.000 $67,673.16 $50,784.17 $41,802.10 $37,863.20 $31,598.68 $27,990.17 $25,703.02
5.500 $68,803.76 $51,962.38 $43,028.73 $39,121.96 $32,936.04 $29,402.51 $27,185.74
6.000 $69,945.76 $53,156.62 $44,275.76 $40,403.86 $34,302.72 $30,849.15 $28,706.48

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.