MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $7,900,000.00   
Down Payment: $3,160,000.00   
Loan amount: $4,740,000.00 Total repayment: $6,290,182.88
Monthly Payment: $20,967.28 (2.375% 300-term) Total int. paid: $1,550,182.88
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $37,250.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $79,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $296,250.00 (1st Residential Property)
$1,185,000.00 (2nd Residential Property)
$296,250.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $58,450.11 $41,524.35 $32,415.04 $28,368.64 $21,798.99 $17,863.75 $15,245.71
1.500 $59,478.13 $42,561.17 $33,462.26 $29,423.22 $22,872.65 $18,956.98 $16,358.70
2.000 $60,517.64 $43,614.38 $34,530.76 $30,502.31 $23,978.87 $20,090.70 $17,519.96
2.375 $61,304.80 $44,415.01 $35,346.05 $31,327.65 $24,829.75
$20,967.28
$18,422.14
2.500 $61,568.62 $44,683.93 $35,620.46 $31,605.81 $25,117.40 $21,264.43 $18,728.73
3.000 $62,631.04 $45,769.79 $36,731.26 $32,733.57 $26,287.93 $22,477.62 $19,984.03
3.500 $63,704.89 $46,871.90 $37,863.05 $33,885.43 $27,490.09 $23,729.56 $21,284.72
4.000 $64,790.14 $47,990.20 $39,015.71 $35,061.21 $28,723.47 $25,019.47 $22,629.49
4.500 $65,886.76 $49,124.61 $40,189.09 $36,260.68 $29,987.58 $26,346.46 $24,016.88
5.000 $66,994.73 $50,275.05 $41,383.03 $37,483.62 $31,281.90 $27,709.57 $25,445.34
5.500 $68,114.00 $51,441.46 $42,597.36 $38,729.76 $32,605.86 $29,107.75 $26,913.20
6.000 $69,244.55 $52,623.72 $43,831.89 $39,998.81 $33,958.83 $30,539.89 $28,418.69

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.