MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $7,880,000.00   
Down Payment: $3,152,000.00   
Loan amount: $4,728,000.00 Total repayment: $6,274,258.37
Monthly Payment: $20,914.19 (2.375% 300-term) Total int. paid: $1,546,258.37
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $37,200.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $78,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $295,500.00 (1st Residential Property)
$1,182,000.00 (2nd Residential Property)
$295,500.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $58,302.14 $41,419.23 $32,332.97 $28,296.82 $21,743.80 $17,818.53 $15,207.12
1.500 $59,327.56 $42,453.42 $33,377.55 $29,348.73 $22,814.75 $18,908.99 $16,317.28
2.000 $60,364.43 $43,503.96 $34,443.34 $30,425.09 $23,918.16 $20,039.83 $17,475.61
2.375 $61,149.60 $44,302.57 $35,256.57 $31,248.34 $24,766.89
$20,914.19
$18,375.50
2.500 $61,412.75 $44,570.81 $35,530.28 $31,525.79 $25,053.81 $21,210.60 $18,681.32
3.000 $62,472.48 $45,653.92 $36,638.27 $32,650.70 $26,221.37 $22,420.71 $19,933.44
3.500 $63,543.61 $46,753.24 $37,767.19 $33,799.65 $27,420.50 $23,669.48 $21,230.83
4.000 $64,626.12 $47,868.70 $38,916.93 $34,972.45 $28,650.75 $24,956.13 $22,572.20
4.500 $65,719.96 $49,000.24 $40,087.34 $36,168.88 $29,911.66 $26,279.76 $23,956.08
5.000 $66,825.12 $50,147.78 $41,278.26 $37,388.72 $31,202.71 $27,639.42 $25,380.93
5.500 $67,941.56 $51,311.22 $42,489.52 $38,631.71 $32,523.31 $29,034.06 $26,845.06
6.000 $69,069.25 $52,490.49 $43,720.92 $39,897.55 $33,872.86 $30,462.57 $28,346.75

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.