MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $7,800,000.00   
Down Payment: $3,120,000.00   
Loan amount: $4,680,000.00 Total repayment: $6,210,560.32
Monthly Payment: $20,701.87 (2.375% 300-term) Total int. paid: $1,530,560.32
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $37,000.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $78,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $292,500.00 (1st Residential Property)
$1,170,000.00 (2nd Residential Property)
$292,500.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $57,710.24 $40,998.73 $32,004.72 $28,009.54 $21,523.05 $17,637.63 $15,052.73
1.500 $58,725.25 $42,022.42 $33,038.69 $29,050.77 $22,583.13 $18,717.02 $16,151.63
2.000 $59,751.60 $43,062.30 $34,093.66 $30,116.21 $23,675.34 $19,836.38 $17,298.19
2.375 $60,528.79 $43,852.80 $34,898.63 $30,931.10 $24,515.45
$20,701.87
$18,188.94
2.500 $60,789.27 $44,118.31 $35,169.56 $31,205.73 $24,799.46 $20,995.26 $18,491.66
3.000 $61,838.24 $45,190.43 $36,266.30 $32,319.22 $25,955.17 $22,193.09 $19,731.07
3.500 $62,898.50 $46,278.59 $37,383.77 $33,456.50 $27,142.11 $23,429.18 $21,015.29
4.000 $63,970.01 $47,382.72 $38,521.84 $34,617.39 $28,359.88 $24,702.76 $22,343.04
4.500 $65,052.75 $48,502.78 $39,680.36 $35,801.69 $29,607.99 $26,012.96 $23,712.87
5.000 $66,146.69 $49,638.66 $40,859.19 $37,009.14 $30,885.93 $27,358.81 $25,123.25
5.500 $67,251.80 $50,790.30 $42,058.15 $38,239.51 $32,193.13 $28,739.29 $26,572.53
6.000 $68,368.03 $51,957.59 $43,277.06 $39,492.50 $33,528.97 $30,153.31 $28,058.96

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.