MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $7,580,000.00   
Down Payment: $3,032,000.00   
Loan amount: $4,548,000.00 Total repayment: $6,035,390.67
Monthly Payment: $20,117.97 (2.375% 300-term) Total int. paid: $1,487,390.67
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $36,450.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $75,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $284,250.00 (1st Residential Property)
$1,137,000.00 (2nd Residential Property)
$284,250.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $56,082.51 $39,842.35 $31,102.02 $27,219.53 $20,915.99 $17,140.16 $14,628.17
1.500 $57,068.89 $40,837.17 $32,106.83 $28,231.39 $21,946.17 $18,189.10 $15,696.07
2.000 $58,066.29 $41,847.72 $33,132.05 $29,266.78 $23,007.57 $19,276.90 $16,810.29
2.375 $58,821.57 $42,615.92 $33,914.31 $30,058.69 $23,823.99
$20,117.97
$17,675.92
2.500 $59,074.70 $42,873.95 $34,177.60 $30,325.57 $24,099.98 $20,403.09 $17,970.10
3.000 $60,094.09 $43,915.83 $35,243.41 $31,407.65 $25,223.10 $21,567.13 $19,174.55
3.500 $61,124.44 $44,973.29 $36,329.35 $32,512.86 $26,376.57 $22,768.36 $20,422.55
4.000 $62,165.73 $46,046.29 $37,435.32 $33,641.01 $27,559.99 $24,006.02 $21,712.85
4.500 $63,217.93 $47,134.75 $38,561.17 $34,791.89 $28,772.89 $25,279.26 $23,044.05
5.000 $64,281.02 $48,238.60 $39,706.76 $35,965.29 $30,014.79 $26,587.16 $24,414.65
5.500 $65,354.95 $49,357.75 $40,871.90 $37,160.96 $31,285.11 $27,928.70 $25,823.04
6.000 $66,439.71 $50,492.12 $42,056.42 $38,378.61 $32,583.28 $29,302.83 $27,267.56

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.