MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $7,500,000.00   
Down Payment: $3,000,000.00   
Loan amount: $4,500,000.00 Total repayment: $5,971,692.61
Monthly Payment: $19,905.64 (2.375% 300-term) Total int. paid: $1,471,692.61
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $36,250.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $75,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $281,250.00 (1st Residential Property)
$1,125,000.00 (2nd Residential Property)
$281,250.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $55,490.61 $39,421.85 $30,773.77 $26,932.25 $20,695.24 $16,959.26 $14,473.78
1.500 $56,466.58 $40,406.17 $31,767.97 $27,933.44 $21,714.54 $17,997.13 $15,530.41
2.000 $57,453.46 $41,406.05 $32,782.37 $28,957.89 $22,764.75 $19,073.45 $16,632.88
2.375 $58,200.76 $42,166.15 $33,556.38 $29,741.44 $23,572.55
$19,905.64
$17,489.37
2.500 $58,451.22 $42,421.46 $33,816.89 $30,005.51 $23,845.63 $20,187.75 $17,780.44
3.000 $59,459.85 $43,452.34 $34,871.45 $31,076.17 $24,956.89 $21,339.51 $18,972.18
3.500 $60,479.33 $44,498.64 $35,945.93 $32,169.71 $26,098.19 $22,528.06 $20,207.01
4.000 $61,509.63 $45,560.31 $37,040.23 $33,285.96 $27,269.11 $23,752.66 $21,483.69
4.500 $62,550.73 $46,637.28 $38,154.20 $34,424.70 $28,469.22 $25,012.46 $22,800.84
5.000 $63,602.59 $47,729.48 $39,287.69 $35,585.71 $29,698.01 $26,306.55 $24,156.97
5.500 $64,665.19 $48,836.83 $40,440.53 $36,768.76 $30,954.93 $27,633.94 $25,550.51
6.000 $65,738.50 $49,959.23 $41,612.55 $37,973.56 $32,239.40 $28,993.56 $26,979.77

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.