MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $7,480,000.00   
Down Payment: $2,992,000.00   
Loan amount: $4,488,000.00 Total repayment: $5,955,768.10
Monthly Payment: $19,852.56 (2.375% 300-term) Total int. paid: $1,467,768.10
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $36,200.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $74,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $280,500.00 (1st Residential Property)
$1,122,000.00 (2nd Residential Property)
$280,500.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $55,342.64 $39,316.73 $30,691.70 $26,860.43 $20,640.06 $16,914.04 $14,435.18
1.500 $56,316.01 $40,298.43 $31,683.26 $27,858.95 $21,656.64 $17,949.14 $15,489.00
2.000 $57,300.25 $41,295.64 $32,694.95 $28,880.67 $22,704.04 $19,022.58 $16,588.52
2.375 $58,045.56 $42,053.71 $33,466.89 $29,662.13 $23,509.69
$19,852.56
$17,442.73
2.500 $58,295.35 $42,308.33 $33,726.71 $29,925.50 $23,782.04 $20,133.92 $17,733.03
3.000 $59,301.29 $43,336.46 $34,778.45 $30,993.30 $24,890.34 $21,282.60 $18,921.59
3.500 $60,318.05 $44,379.98 $35,850.08 $32,083.93 $26,028.59 $22,467.99 $20,153.13
4.000 $61,345.60 $45,438.82 $36,941.45 $33,197.19 $27,196.40 $23,689.32 $21,426.40
4.500 $62,383.92 $46,512.92 $38,052.45 $34,332.90 $28,393.30 $24,945.76 $22,740.04
5.000 $63,432.98 $47,602.20 $39,182.92 $35,490.82 $29,618.81 $26,236.40 $24,092.55
5.500 $64,492.75 $48,706.59 $40,332.69 $36,670.71 $30,872.38 $27,560.25 $25,482.37
6.000 $65,563.19 $49,826.00 $41,501.59 $37,872.29 $32,153.43 $28,916.25 $26,907.83

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.