MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $7,400,000.00   
Down Payment: $2,960,000.00   
Loan amount: $4,440,000.00 Total repayment: $5,892,070.04
Monthly Payment: $19,640.23 (2.375% 300-term) Total int. paid: $1,452,070.04
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $36,000.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $74,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $222,000.00 (1st Residential Property)
$1,110,000.00 (2nd Residential Property)
$222,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $54,750.74 $38,896.23 $30,363.45 $26,573.16 $20,419.31 $16,733.14 $14,280.79
1.500 $55,713.69 $39,867.43 $31,344.40 $27,560.99 $21,425.02 $17,757.17 $15,323.34
2.000 $56,687.41 $40,853.97 $32,345.27 $28,571.79 $22,461.22 $18,819.13 $16,411.10
2.375 $57,424.75 $41,603.94 $33,108.96 $29,344.89 $23,258.25
$19,640.23
$17,256.18
2.500 $57,671.87 $41,855.84 $33,366.00 $29,605.44 $23,527.69 $19,918.58 $17,543.37
3.000 $58,667.05 $42,872.97 $34,406.49 $30,661.82 $24,624.13 $21,054.98 $18,719.22
3.500 $59,672.94 $43,905.33 $35,466.65 $31,740.78 $25,750.21 $22,227.69 $19,937.58
4.000 $60,689.50 $44,952.84 $36,546.36 $32,842.14 $26,905.53 $23,435.96 $21,197.24
4.500 $61,716.72 $46,015.45 $37,645.47 $33,965.70 $28,089.63 $24,678.96 $22,496.83
5.000 $62,754.56 $47,093.09 $38,763.85 $35,111.24 $29,302.03 $25,955.80 $23,834.88
5.500 $63,802.99 $48,185.67 $39,901.33 $36,278.51 $30,542.20 $27,265.48 $25,209.83
6.000 $64,861.98 $49,293.10 $41,057.72 $37,467.24 $31,809.54 $28,606.98 $26,620.04

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.