MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $7,380,000.00   
Down Payment: $2,952,000.00   
Loan amount: $4,428,000.00 Total repayment: $5,876,145.53
Monthly Payment: $19,587.15 (2.375% 300-term) Total int. paid: $1,448,145.53
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $35,950.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $73,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $276,750.00 (1st Residential Property)
$1,107,000.00 (2nd Residential Property)
$276,750.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $54,602.76 $38,791.10 $30,281.39 $26,501.34 $20,364.12 $16,687.91 $14,242.20
1.500 $55,563.12 $39,759.68 $31,259.68 $27,486.50 $21,367.11 $17,709.18 $15,281.92
2.000 $56,534.20 $40,743.56 $32,257.85 $28,494.57 $22,400.51 $18,768.27 $16,366.75
2.375 $57,269.55 $41,491.49 $33,019.47 $29,265.58 $23,195.39
$19,587.15
$17,209.54
2.500 $57,516.00 $41,742.71 $33,275.82 $29,525.43 $23,464.10 $19,864.75 $17,495.95
3.000 $58,508.49 $42,757.10 $34,313.50 $30,578.96 $24,557.58 $20,998.08 $18,668.63
3.500 $59,511.66 $43,786.66 $35,370.80 $31,655.00 $25,680.62 $22,167.61 $19,883.70
4.000 $60,525.47 $44,831.35 $36,447.58 $32,753.38 $26,832.81 $23,372.62 $21,139.95
4.500 $61,549.91 $45,891.09 $37,543.73 $33,873.90 $28,013.71 $24,612.26 $22,436.03
5.000 $62,584.95 $46,965.81 $38,659.08 $35,016.34 $29,222.84 $25,885.65 $23,770.46
5.500 $63,630.55 $48,055.44 $39,793.48 $36,180.46 $30,459.65 $27,191.79 $25,141.70
6.000 $64,686.68 $49,159.88 $40,946.75 $37,365.98 $31,723.57 $28,529.67 $26,548.10

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.