MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $7,300,000.00   
Down Payment: $2,920,000.00   
Loan amount: $4,380,000.00 Total repayment: $5,812,447.48
Monthly Payment: $19,374.82 (2.375% 300-term) Total int. paid: $1,432,447.48
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $35,750.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $73,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $273,750.00 (1st Residential Property)
$1,095,000.00 (2nd Residential Property)
$273,750.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $54,010.86 $38,370.61 $29,953.13 $26,214.06 $20,143.37 $16,507.01 $14,087.81
1.500 $54,960.81 $39,328.68 $30,920.82 $27,188.54 $21,135.49 $17,517.21 $15,116.27
2.000 $55,921.37 $40,301.89 $31,908.17 $28,185.68 $22,157.69 $18,564.82 $16,189.33
2.375 $56,648.74 $41,041.72 $32,661.54 $28,948.34 $22,943.95
$19,374.82
$17,022.99
2.500 $56,892.52 $41,290.22 $32,915.11 $29,205.37 $23,209.75 $19,649.41 $17,306.30
3.000 $57,874.25 $42,293.61 $33,941.54 $30,247.48 $24,291.37 $20,770.46 $18,466.26
3.500 $58,866.55 $43,312.01 $34,987.37 $31,311.86 $25,402.24 $21,927.31 $19,668.16
4.000 $59,869.37 $44,345.37 $36,052.49 $32,398.33 $26,541.94 $23,119.25 $20,910.79
4.500 $60,882.71 $45,393.62 $37,136.75 $33,506.71 $27,710.04 $24,345.46 $22,192.82
5.000 $61,906.52 $46,456.70 $38,240.01 $34,636.76 $28,906.06 $25,605.04 $23,512.79
5.500 $62,940.79 $47,534.51 $39,362.12 $35,788.26 $30,129.46 $26,897.03 $24,869.16
6.000 $63,985.47 $48,626.98 $40,502.89 $36,960.93 $31,379.68 $28,220.40 $26,260.31

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.