MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $7,280,000.00   
Down Payment: $2,912,000.00   
Loan amount: $4,368,000.00 Total repayment: $5,796,522.96
Monthly Payment: $19,321.74 (2.375% 300-term) Total int. paid: $1,428,522.96
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $35,700.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $72,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $273,000.00 (1st Residential Property)
$1,092,000.00 (2nd Residential Property)
$273,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $53,862.89 $38,265.48 $29,871.07 $26,142.24 $20,088.18 $16,461.79 $14,049.21
1.500 $54,810.23 $39,220.93 $30,836.11 $27,114.06 $21,077.58 $17,469.22 $15,074.85
2.000 $55,768.16 $40,191.48 $31,820.75 $28,108.46 $22,096.98 $18,513.96 $16,144.98
2.375 $56,493.54 $40,929.28 $32,572.06 $28,869.03 $22,881.09
$19,321.74
$16,976.35
2.500 $56,736.65 $41,177.09 $32,824.93 $29,125.35 $23,146.16 $19,595.58 $17,258.88
3.000 $57,715.69 $42,177.73 $33,848.55 $30,164.61 $24,224.82 $20,713.55 $18,415.66
3.500 $58,705.27 $43,193.35 $34,891.52 $31,226.07 $25,332.64 $21,867.24 $19,614.27
4.000 $59,705.35 $44,223.88 $35,953.71 $32,309.57 $26,469.22 $23,055.91 $20,853.50
4.500 $60,715.90 $45,269.26 $37,035.01 $33,414.91 $27,634.12 $24,278.76 $22,132.01
5.000 $61,736.91 $46,329.42 $38,135.25 $34,541.87 $28,826.87 $25,534.89 $23,448.37
5.500 $62,768.35 $47,404.28 $39,254.28 $35,690.21 $30,046.92 $26,823.34 $24,801.02
6.000 $63,810.17 $48,493.76 $40,391.92 $36,859.67 $31,293.71 $28,143.09 $26,188.37

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.