MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $7,200,000.00   
Down Payment: $2,880,000.00   
Loan amount: $4,320,000.00 Total repayment: $5,732,824.91
Monthly Payment: $19,109.42 (2.375% 300-term) Total int. paid: $1,412,824.91
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $35,500.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $72,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $270,000.00 (1st Residential Property)
$1,080,000.00 (2nd Residential Property)
$270,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $53,270.99 $37,844.98 $29,542.82 $25,854.96 $19,867.43 $16,280.89 $13,894.83
1.500 $54,207.92 $38,789.93 $30,497.25 $26,816.10 $20,845.96 $17,277.25 $14,909.19
2.000 $55,155.32 $39,749.81 $31,471.07 $27,799.58 $21,854.16 $18,310.51 $15,967.56
2.375 $55,872.73 $40,479.51 $32,214.12 $28,551.79 $22,629.65
$19,109.42
$16,789.79
2.500 $56,113.17 $40,724.60 $32,464.21 $28,805.29 $22,891.80 $19,380.24 $17,069.22
3.000 $57,081.46 $41,714.24 $33,476.59 $29,833.13 $23,958.62 $20,485.93 $18,213.29
3.500 $58,060.15 $42,718.69 $34,508.09 $30,882.93 $25,054.26 $21,626.94 $19,398.73
4.000 $59,049.24 $43,737.90 $35,558.62 $31,954.52 $26,178.35 $22,802.55 $20,624.34
4.500 $60,048.70 $44,771.79 $36,628.03 $33,047.71 $27,330.45 $24,011.96 $21,888.81
5.000 $61,058.49 $45,820.30 $37,716.18 $34,162.28 $28,510.09 $25,254.29 $23,190.69
5.500 $62,078.58 $46,883.35 $38,822.91 $35,298.01 $29,716.73 $26,528.58 $24,528.48
6.000 $63,108.96 $47,960.86 $39,948.05 $36,454.61 $30,949.82 $27,833.82 $25,900.58

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.