MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $7,180,000.00   
Down Payment: $2,872,000.00   
Loan amount: $4,308,000.00 Total repayment: $5,716,900.39
Monthly Payment: $19,056.33 (2.375% 300-term) Total int. paid: $1,408,900.39
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $35,450.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $71,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $269,250.00 (1st Residential Property)
$1,077,000.00 (2nd Residential Property)
$269,250.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $53,123.01 $37,739.86 $29,460.75 $25,783.14 $19,812.25 $16,235.67 $13,856.23
1.500 $54,057.34 $38,682.18 $30,412.54 $26,741.61 $20,788.06 $17,229.26 $14,867.78
2.000 $55,002.11 $39,639.40 $31,383.65 $27,722.35 $21,793.45 $18,259.64 $15,923.21
2.375 $55,717.53 $40,367.06 $32,124.64 $28,472.48 $22,566.79
$19,056.33
$16,743.16
2.500 $55,957.30 $40,611.47 $32,374.04 $28,725.28 $22,828.22 $19,326.41 $17,021.81
3.000 $56,922.90 $41,598.37 $33,383.60 $29,750.26 $23,892.06 $20,429.02 $18,162.70
3.500 $57,898.88 $42,600.03 $34,412.24 $30,797.14 $24,984.66 $21,566.86 $19,344.85
4.000 $58,885.22 $43,616.41 $35,459.84 $31,865.76 $26,105.63 $22,739.21 $20,567.05
4.500 $59,881.89 $44,647.43 $36,526.28 $32,955.91 $27,254.54 $23,945.26 $21,828.00
5.000 $60,888.88 $45,693.02 $37,611.41 $34,067.39 $28,430.89 $25,184.14 $23,126.28
5.500 $61,906.14 $46,753.12 $38,715.07 $35,199.96 $29,634.19 $26,454.89 $24,460.35
6.000 $62,933.65 $47,827.63 $39,837.09 $36,353.35 $30,863.85 $27,756.50 $25,828.64

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.