MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $7,100,000.00   
Down Payment: $2,840,000.00   
Loan amount: $4,260,000.00 Total repayment: $5,653,202.34
Monthly Payment: $18,844.01 (2.375% 300-term) Total int. paid: $1,393,202.34
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $35,250.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $71,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $266,250.00 (1st Residential Property)
$1,065,000.00 (2nd Residential Property)
$266,250.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $52,531.11 $37,319.36 $29,132.50 $25,495.87 $19,591.50 $16,054.77 $13,701.84
1.500 $53,455.03 $38,251.18 $30,073.68 $26,443.65 $20,556.43 $17,037.29 $14,702.12
2.000 $54,389.27 $39,197.73 $31,033.98 $27,413.47 $21,550.63 $18,056.19 $15,745.79
2.375 $55,096.72 $39,917.29 $31,766.70 $28,155.23 $22,315.35
$18,844.01
$16,556.60
2.500 $55,333.82 $40,158.98 $32,013.32 $28,405.22 $22,573.86 $19,111.07 $16,832.15
3.000 $56,288.66 $41,134.88 $33,011.63 $29,418.78 $23,625.86 $20,201.40 $17,960.33
3.500 $57,253.76 $42,125.38 $34,028.82 $30,454.00 $24,706.28 $21,326.56 $19,129.30
4.000 $58,229.11 $43,130.43 $35,064.75 $31,510.71 $25,814.76 $22,485.85 $20,337.89
4.500 $59,214.69 $44,149.96 $36,119.31 $32,588.71 $26,950.86 $23,678.46 $21,584.79
5.000 $60,210.45 $45,183.91 $37,192.34 $33,687.81 $28,114.11 $24,903.54 $22,868.60
5.500 $61,216.38 $46,232.19 $38,283.70 $34,807.76 $29,304.00 $26,160.13 $24,187.81
6.000 $62,232.44 $47,294.73 $39,393.22 $35,948.30 $30,519.96 $27,447.24 $25,540.85

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.