MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $6,990,000.00   
Down Payment: $2,796,000.00   
Loan amount: $4,194,000.00 Total repayment: $5,565,617.51
Monthly Payment: $18,552.06 (2.375% 300-term) Total int. paid: $1,371,617.51
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $34,975.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $69,900.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $262,125.00 (1st Residential Property)
$1,048,500.00 (2nd Residential Property)
$262,125.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $51,717.25 $36,741.17 $28,681.15 $25,100.86 $19,287.97 $15,806.03 $13,489.56
1.500 $52,626.86 $37,658.56 $29,607.75 $26,033.96 $20,237.95 $16,773.33 $14,474.34
2.000 $53,546.62 $38,590.44 $30,553.17 $26,988.75 $21,216.75 $17,776.45 $15,501.84
2.375 $54,243.11 $39,298.85 $31,274.54 $27,719.03 $21,969.62
$18,552.06
$16,300.09
2.500 $54,476.54 $39,536.80 $31,517.34 $27,965.14 $22,224.13 $18,814.99 $16,571.37
3.000 $55,416.58 $40,497.58 $32,500.19 $28,962.99 $23,259.82 $19,888.42 $17,682.07
3.500 $56,366.73 $41,472.73 $33,501.61 $29,982.17 $24,323.51 $20,996.15 $18,832.93
4.000 $57,326.97 $42,462.21 $34,521.49 $31,022.51 $25,414.82 $22,137.48 $20,022.80
4.500 $58,297.28 $43,465.95 $35,559.71 $32,083.82 $26,533.31 $23,311.61 $21,250.38
5.000 $59,277.61 $44,483.88 $36,616.12 $33,165.88 $27,678.54 $24,517.71 $22,514.30
5.500 $60,267.96 $45,515.92 $37,690.58 $34,268.48 $28,849.99 $25,754.83 $23,813.07
6.000 $61,268.28 $46,562.00 $38,782.90 $35,391.36 $30,047.12 $27,022.00 $25,145.15

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.