MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $6,980,000.00   
Down Payment: $2,792,000.00   
Loan amount: $4,188,000.00 Total repayment: $5,557,655.26
Monthly Payment: $18,525.52 (2.375% 300-term) Total int. paid: $1,369,655.26
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $34,950.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $69,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $261,750.00 (1st Residential Property)
$1,047,000.00 (2nd Residential Property)
$261,750.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $51,643.26 $36,688.61 $28,640.12 $25,064.95 $19,260.37 $15,783.42 $13,470.26
1.500 $52,551.57 $37,604.68 $29,565.39 $25,996.72 $20,209.00 $16,749.33 $14,453.63
2.000 $53,470.02 $38,535.23 $30,509.46 $26,950.14 $21,186.39 $17,751.02 $15,479.66
2.375 $54,165.51 $39,242.63 $31,229.80 $27,679.37 $21,938.19
$18,525.52
$16,276.77
2.500 $54,398.60 $39,480.23 $31,472.25 $27,925.13 $22,192.33 $18,788.07 $16,547.66
3.000 $55,337.30 $40,439.64 $32,453.69 $28,921.56 $23,226.55 $19,859.97 $17,656.78
3.500 $56,286.09 $41,413.40 $33,453.68 $29,939.28 $24,288.71 $20,966.12 $18,805.99
4.000 $57,244.96 $42,401.46 $34,472.10 $30,978.13 $25,378.46 $22,105.81 $19,994.15
4.500 $58,213.88 $43,403.77 $35,508.84 $32,037.92 $26,495.36 $23,278.26 $21,219.98
5.000 $59,192.81 $44,420.24 $36,563.74 $33,118.44 $27,638.95 $24,482.63 $22,482.09
5.500 $60,181.74 $45,450.81 $37,636.66 $34,219.46 $28,808.72 $25,717.98 $23,779.00
6.000 $61,180.63 $46,495.39 $38,727.42 $35,340.72 $30,004.13 $26,983.34 $25,109.18

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.