MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $6,950,000.00   
Down Payment: $2,780,000.00   
Loan amount: $4,170,000.00 Total repayment: $5,533,768.49
Monthly Payment: $18,445.89 (2.375% 300-term) Total int. paid: $1,363,768.49
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $34,875.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $69,500.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $260,625.00 (1st Residential Property)
$1,042,500.00 (2nd Residential Property)
$260,625.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $51,421.30 $36,530.92 $28,517.03 $24,957.22 $19,177.59 $15,715.58 $13,412.37
1.500 $52,325.70 $37,443.06 $29,438.32 $25,884.98 $20,122.14 $16,677.34 $14,391.51
2.000 $53,240.20 $38,369.61 $30,378.33 $26,834.31 $21,095.34 $17,674.73 $15,413.13
2.375 $53,932.70 $39,073.97 $31,095.58 $27,560.40 $21,843.90
$18,445.89
$16,206.82
2.500 $54,164.80 $39,310.55 $31,336.98 $27,805.11 $22,096.95 $18,707.32 $16,476.54
3.000 $55,099.46 $40,265.83 $32,314.21 $28,797.25 $23,126.72 $19,774.61 $17,580.89
3.500 $56,044.18 $41,235.41 $33,309.90 $29,810.60 $24,184.32 $20,876.00 $18,725.16
4.000 $56,998.92 $42,219.22 $34,323.94 $30,844.99 $25,269.38 $22,010.80 $19,908.22
4.500 $57,963.67 $43,217.22 $35,356.22 $31,900.22 $26,381.48 $23,178.21 $21,128.78
5.000 $58,938.40 $44,229.32 $36,406.59 $32,976.09 $27,520.15 $24,377.40 $22,385.46
5.500 $59,923.08 $45,255.46 $37,474.89 $34,072.38 $28,684.90 $25,607.45 $23,676.80
6.000 $60,917.67 $46,295.55 $38,560.97 $35,188.83 $29,875.18 $26,867.37 $25,001.26

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.