MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $6,880,000.00   
Down Payment: $2,752,000.00   
Loan amount: $4,128,000.00 Total repayment: $5,478,032.69
Monthly Payment: $18,260.11 (2.375% 300-term) Total int. paid: $1,350,032.69
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $34,700.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $68,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $258,000.00 (1st Residential Property)
$1,032,000.00 (2nd Residential Property)
$258,000.00 (Non Residential Property)
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $50,903.39 $36,162.98 $28,229.80 $24,705.85 $18,984.44 $15,557.29 $13,277.28
1.500 $51,798.68 $37,065.93 $29,141.82 $25,624.27 $19,919.47 $16,509.37 $14,246.56
2.000 $52,703.97 $37,983.15 $30,072.36 $26,564.04 $20,882.86 $17,496.71 $15,257.89
2.375 $53,389.50 $38,680.42 $30,782.38 $27,282.82 $21,623.89
$18,260.11
$16,043.58
2.500 $53,619.25 $38,914.62 $31,021.36 $27,525.06 $21,874.39 $18,518.90 $16,310.59
3.000 $54,544.50 $39,860.28 $31,988.74 $28,507.21 $22,893.79 $19,575.44 $17,403.81
3.500 $55,479.70 $40,820.09 $32,974.40 $29,510.35 $23,940.74 $20,665.74 $18,536.56
4.000 $56,424.83 $41,793.99 $33,978.23 $30,534.32 $25,014.87 $21,789.10 $19,707.70
4.500 $57,379.87 $42,781.94 $35,000.12 $31,578.92 $26,115.77 $22,944.76 $20,915.97
5.000 $58,344.78 $43,783.84 $36,039.90 $32,643.96 $27,242.97 $24,131.88 $22,160.00
5.500 $59,319.54 $44,799.65 $37,097.45 $33,729.21 $28,395.99 $25,349.53 $23,438.33
6.000 $60,304.11 $45,829.26 $38,172.58 $34,834.41 $29,574.27 $26,596.76 $24,749.45

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.